| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8180 € | - | - | - | - | - | - | 3180 € | 5000 € | 0 € | 6140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1140 € | 0 € | -1140 € | - | 0 € | -1140 € |
| 2024 | 5020 € | - | - | - | - | - | - | 1344 € | 3676 € | 0 € | 3564 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 € | 0 € | 112 € | - | 0 € | 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1226 € | 0 € | 183 € | 9 € | 1418 € | 0 € | 0 € | 0 € | 0 € | 1418 € | - | 2366 € | 0 € | 0 € | -948 € | 1418 € | 1418 € |
| 2024 | 1062 € | 0 € | 183 € | 0 € | 1245 € | 0 € | 0 € | 0 € | 0 € | 1245 € | - | 1053 € | 0 € | 0 € | 192 € | 1245 € | 1245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 38.8% | 290 € | 310 € | 10% |
| 2023 | 1390 € | - | 400 € | 190 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |