| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 397 € | - | - | - | - | - | - | 11 713 € | 27 684 € | 23 761 € | 2576 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1207 € | 5 € | 1202 € | - | 0 € | 1202 € |
| 2024 | 33 772 € | - | - | - | - | - | - | 14 166 € | 19 606 € | 22 438 € | 2334 € | 202 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5015 € | 0 € | -5015 € | - | 0 € | -5015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2679 € | 0 € | 107 € | 1553 € | 4339 € | 0 € | 0 € | 67 € | 67 € | 4406 € | - | 8348 € | 0 € | 0 € | -3942 € | 4406 € | 4406 € |
| 2024 | 2131 € | 0 € | 100 € | 47 € | 2278 € | 0 € | 0 € | 762 € | 762 € | 3040 € | - | 8184 € | 0 € | 0 € | -5144 € | 3040 € | 3040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 51.0% | 80 € | 3090 € | 10% |
| 2023 | 2100 € | - | 120 € | 1970 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |