| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 359 € | - | - | - | - | - | - | 148 061 € | 41 298 € | 14 945 € | 4385 € | 0 € | 3849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 119 € | 5749 € | 12 370 € | - | 0 € | 12 370 € |
| 2023 | 125 195 € | - | - | - | - | - | - | 80 925 € | 44 270 € | 14 897 € | 2917 € | 0 € | 3457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 999 € | 4 € | 22 995 € | - | 0 € | 22 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 600 € | 0 € | 16 421 € | 164 € | 27 185 € | 0 € | 0 € | 1858 € | 1858 € | 29 043 € | - | 13 873 € | 0 € | 0 € | 15 170 € | 29 043 € | 29 043 € |
| 2023 | 20 467 € | 0 € | 12 774 € | 286 € | 33 527 € | 0 € | 0 € | 1767 € | 1767 € | 35 294 € | - | 9466 € | 33 € | 0 € | 25 795 € | 35 294 € | 35 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 550 € | 129.3% | 19 310 € | 37 460 € | 6+100% |
| 2023 | 27 280 € | - | 8920 € | 18 340 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |