| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 125 € | - | - | - | - | - | - | 7543 € | 12 582 € | 6544 € | 437 € | 0 € | 1139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4462 € | 115 € | 4347 € | - | 0 € | 4347 € |
| 2023 | 10 482 € | - | - | - | - | - | - | 4035 € | 6447 € | 5160 € | 294 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 613 € | 0 € | 613 € | - | 0 € | 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4279 € | 0 € | 2145 € | 0 € | 6424 € | 0 € | 0 € | 0 € | 0 € | 6424 € | - | 1921 € | 0 € | 0 € | 4503 € | 6424 € | 6424 € |
| 2023 | 1402 € | 0 € | 4269 € | 0 € | 5671 € | 0 € | 0 € | 0 € | 0 € | 5671 € | - | 5055 € | 0 € | 0 € | 616 € | 5671 € | 5671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1840 € | 76.9% | 410 € | 1430 € | 1 |
| 2023 | 1040 € | - | 190 € | 850 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |