| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 871 € | - | - | - | - | - | - | 58 319 € | 86 552 € | 10 264 € | 20 998 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1184 € | - | - | 54 106 € | 12 250 € | 41 856 € | - | 49 000 € | -7144 € |
| 2023 | 96 478 € | 0 € | 0 € | 0 € | 184 € | 5985 € | 366 € | - | - | - | - | - | 87 431 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 2471 € | 0 € | 2471 € | - | 0 € | 2471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 € | 0 € | 159 € | 0 € | 359 € | 0 € | 1012 € | 8590 € | 9602 € | 9961 € | - | 11 834 € | 0 € | 0 € | -1873 € | 9961 € | 9961 € |
| 2023 | 1456 € | 0 € | 687 € | 0 € | 2143 € | 0 € | 0 € | 3833 € | 3833 € | 5976 € | - | 2105 € | 0 € | 0 € | 3871 € | 5976 € | 5976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 660 € | 245.5% | 10 € | 2860 € | 10% |
| 2023 | 10 320 € | - | 310 € | 1460 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |