| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 228 € | - | - | - | - | - | - | 376 411 € | 116 817 € | 0 € | 2721 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 2116 € | - | - | 111 976 € | 1 € | 111 975 € | - | 0 € | 111 975 € |
| 2023 | 186 705 € | - | - | - | - | - | - | 127 583 € | 59 122 € | 0 € | 2097 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 224 € | - | - | 56 801 € | 0 € | 56 801 € | - | 0 € | 56 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 211 € | 0 € | 37 519 € | 23 461 € | 77 191 € | 0 € | 0 € | 147 051 € | 147 051 € | 224 242 € | - | 31 078 € | 21 307 € | 0 € | 171 857 € | 224 242 € | 224 242 € |
| 2023 | 16 442 € | 0 € | 17 827 € | 6042 € | 40 311 € | 0 € | 0 € | 75 350 € | 75 350 € | 115 661 € | - | 28 332 € | 27 728 € | 0 € | 59 601 € | 115 661 € | 115 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1030 € | 3333.3% | 22 890 € | 14 490 € | 4+100% |
| 2023 | -30 € | - | 4830 € | 3910 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |