| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 890 530 € | - | - | - | - | - | - | 829 528 € | 61 002 € | 19 765 € | 53 074 € | 0 € | 31 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 818 € | 0 € | -43 818 € | - | 0 € | -43 818 € |
| 2023 | 1 098 446 € | - | - | - | - | - | - | 996 734 € | 101 712 € | 6589 € | 35 548 € | 0 € | 17 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 162 € | 0 € | 42 162 € | - | 0 € | 42 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 357 € | 0 € | 95 755 € | 25 476 € | 139 588 € | 0 € | 555 € | 15 374 € | 15 929 € | 155 517 € | - | 63 103 € | 91 270 € | 0 € | 1144 € | 155 517 € | 155 517 € |
| 2023 | 14 006 € | 0 € | 118 209 € | 43 510 € | 175 725 € | 0 € | 555 € | 60 456 € | 61 011 € | 236 736 € | - | 72 705 € | 119 069 € | 0 € | 44 962 € | 236 736 € | 236 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 030 € | 64.5% | 55 810 € | 77 790 € | 27+29% |
| 2023 | 125 890 € | - | 33 070 € | 56 460 € | 21 |
| 2022 | 0 € | - | 0 € | 0 € | - |