| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 085 € | - | - | - | - | - | - | 8263 € | 10 822 € | 7299 € | 3420 € | 26 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 € | 0 € | 129 € | - | 0 € | 129 € |
| 2024 | 16 103 € | - | - | - | - | - | - | 2797 € | 13 306 € | 10 714 € | 3809 € | 74 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1143 € | 0 € | -1143 € | - | 0 € | -1143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3412 € | 0 € | 51 € | 154 € | 3617 € | 0 € | 0 € | 658 € | 658 € | 4275 € | - | 705 € | 0 € | 0 € | 3570 € | 4275 € | 4275 € |
| 2024 | 2603 € | 0 € | 56 € | 115 € | 2774 € | 0 € | 0 € | 1373 € | 1373 € | 4147 € | - | 706 € | 0 € | 0 € | 3441 € | 4147 € | 4147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1460 € | 25.1% | 1210 € | 410 € | 2+100% |
| 2023 | 1950 € | - | 1110 € | 970 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |