| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 677 € | - | - | - | - | - | - | 29 127 € | 91 550 € | 63 070 € | 25 367 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 3010 € | 0 € | 3010 € | - | 0 € | 3010 € |
| 2023 | 54 490 € | - | - | - | - | - | - | 13 568 € | 40 922 € | 56 739 € | 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 37 € | - | - | -16 092 € | 0 € | -16 092 € | - | 0 € | -16 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9934 € | 0 € | 464 € | 1400 € | 11 798 € | 0 € | 0 € | 0 € | 0 € | 11 798 € | - | 21 880 € | 0 € | 0 € | -10 082 € | 11 798 € | 11 798 € |
| 2023 | 1505 € | 0 € | 1201 € | 1400 € | 4106 € | 0 € | 0 € | 0 € | 0 € | 4106 € | - | 0 € | 17 198 € | 0 € | -13 092 € | 4106 € | 4106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 310 € | 143.0% | 3870 € | 12 480 € | 50% |
| 2023 | 12 060 € | - | 2620 € | 9420 € | 5 |
| 2022 | 0 € | - | 0 € | 0 € | - |