| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 334 € | - | - | - | - | - | - | 200 768 € | 29 566 € | 130 € | 12 144 € | 0 € | 2451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 841 € | 0 € | 14 841 € | - | 0 € | 14 841 € |
| 2023 | 202 026 € | - | - | - | - | - | - | 200 519 € | 1507 € | 19 € | 12 203 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 925 € | 0 € | -10 925 € | - | 0 € | -10 925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 798 € | 0 € | 2654 € | 0 € | 23 452 € | 0 € | 0 € | 4426 € | 4426 € | 27 878 € | - | 23 862 € | 0 € | 0 € | 4016 € | 27 878 € | 27 878 € |
| 2023 | 2661 € | 0 € | 2168 € | 0 € | 4829 € | 0 € | 0 € | 4296 € | 4296 € | 9125 € | - | 19 950 € | 0 € | 0 € | -10 825 € | 9125 € | 9125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 480 € | 61.3% | 15 540 € | 25 970 € | 8+14% |
| 2023 | 34 400 € | - | 9670 € | 16 080 € | 7 |
| 2022 | 0 € | - | 0 € | 0 € | - |