| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 137 € | - | - | - | - | - | - | 29 418 € | -4281 € | 0 € | 1040 € | 0 € | 1246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6567 € | 0 € | -6567 € | - | 0 € | -6567 € |
| 2024 | 10 596 € | - | - | - | - | - | - | 20 737 € | -10 141 € | 0 € | 1480 € | 16 € | 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 093 € | 0 € | -12 093 € | - | 0 € | -12 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1058 € | 0 € | 390 € | 0 € | 1448 € | 0 € | 0 € | 699 € | 699 € | 2147 € | - | 1037 € | 20 451 € | 0 € | -19 341 € | 2147 € | 2147 € |
| 2024 | 796 € | 0 € | 467 € | 1098 € | 2361 € | 0 € | 0 € | 0 € | 0 € | 2361 € | - | 4317 € | 10 818 € | 0 € | -12 774 € | 2361 € | 2361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1640 € | 864.7% | 480 € | 1140 € | 10% |
| 2023 | 170 € | - | 70 € | 100 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |