| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 029 € | - | - | - | - | - | - | 297 860 € | 111 169 € | 64 739 € | 11 166 € | 2697 € | 1918 € | 0 € | 0 € | 0 € | - | 6725 € | - | - | 29 318 € | 1361 € | 27 957 € | - | 0 € | 27 957 € |
| 2023 | 27 128 € | - | - | - | - | - | - | 61 074 € | -33 946 € | 32 111 € | 11 335 € | 1000 € | 2300 € | 0 € | 0 € | 0 € | - | 1604 € | - | - | -80 296 € | 815 € | -81 111 € | - | 0 € | -81 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 283 € | 0 € | 54 721 € | 337 558 € | 407 562 € | 0 € | 81 € | 3792 € | 3873 € | 411 435 € | - | 101 956 € | 359 633 € | 0 € | -50 154 € | 411 435 € | 411 435 € |
| 2023 | 11 084 € | 0 € | 1711 € | 135 854 € | 148 649 € | 0 € | 112 € | 5341 € | 5453 € | 154 102 € | - | 10 609 € | 221 604 € | 0 € | -78 111 € | 154 102 € | 154 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 130 € | 1180.5% | 11 080 € | 20 730 € | 2+100% |
| 2023 | 3290 € | - | 3220 € | 5740 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |