| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 063 € | - | - | - | - | - | - | 1482 € | 41 581 € | 3282 € | 44 742 € | 1 € | 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6949 € | 0 € | -6949 € | - | 0 € | -6949 € |
| 2023 | 23 872 € | - | - | - | - | - | - | 0 € | 23 872 € | 2954 € | 9279 € | 6000 € | 158 € | 0 € | 0 € | 126 € | - | 1033 € | - | - | 16 574 € | 3 € | 16 571 € | - | 0 € | 16 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 201 € | 0 € | 17 446 € | 0 € | 39 647 € | 0 € | 0 € | 525 € | 525 € | 40 172 € | - | 27 750 € | 0 € | 0 € | 12 422 € | 40 172 € | 40 172 € |
| 2023 | 10 298 € | 0 € | 24 316 € | 0 € | 34 614 € | 0 € | 0 € | 0 € | 0 € | 34 614 € | - | 15 243 € | 0 € | 0 € | 19 371 € | 34 614 € | 34 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4830 € | - | 1710 € | 3120 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |