| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 682 553 € | - | - | - | - | - | - | 640 096 € | 42 457 € | 0 € | 4735 € | 665 € | 2261 € | 0 € | 0 € | 1957 € | - | 0 € | - | - | 38 083 € | 3188 € | 34 895 € | - | 0 € | 34 895 € |
| 2023 | 611 147 € | - | - | - | - | - | - | 569 599 € | 41 548 € | 0 € | 4215 € | 150 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 183 € | 0 € | 37 183 € | - | 0 € | 37 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 719 € | 0 € | 171 637 € | 692 € | 186 048 € | 150 € | 0 € | 16 324 € | 16 474 € | 202 522 € | - | 121 444 € | 0 € | 0 € | 81 078 € | 202 522 € | 202 522 € |
| 2023 | 27 707 € | 0 € | 114 439 € | 405 € | 142 551 € | 0 € | 0 € | 1196 € | 1196 € | 143 747 € | - | 97 564 € | 0 € | 0 € | 46 183 € | 143 747 € | 143 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 7.6% | 1870 € | 4550 € | 20% |
| 2023 | 3420 € | - | 1290 € | 3120 € | 2 |