| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 827 € | - | - | - | - | - | - | 6952 € | 18 875 € | 10 504 € | 9286 € | 0 € | 2620 € | 0 € | 0 € | 10 € | - | 0 € | - | - | -3525 € | 0 € | -3525 € | - | 0 € | -3525 € |
| 2023 | 9196 € | - | - | - | - | - | - | 2176 € | 7020 € | 7081 € | 508 € | 0 € | 1179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1748 € | 0 € | -1748 € | - | 0 € | -1748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 346 € | 0 € | 24 € | 0 € | 370 € | 0 € | 0 € | 59 € | 59 € | 429 € | - | 4065 € | 1137 € | 0 € | -4773 € | 429 € | 429 € |
| 2023 | 2059 € | 0 € | 0 € | 0 € | 2059 € | 0 € | 0 € | 99 € | 99 € | 2158 € | - | 3406 € | 0 € | 0 € | -1248 € | 2158 € | 2158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6270 € | 35.1% | 1600 € | 4980 € | 2-33% |
| 2023 | 4640 € | - | 1090 € | 3540 € | 3 |