| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 047 € | - | - | - | - | - | - | 47 358 € | 8689 € | 0 € | 787 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 7806 € | 0 € | 7806 € | - | 0 € | 7806 € |
| 2024 | 95 746 € | - | - | - | - | - | - | 54 962 € | 40 784 € | 0 € | 1227 € | 0 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 157 € | 6250 € | 32 907 € | - | 0 € | 32 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 850 € | 0 € | 5580 € | 383 € | 49 813 € | 0 € | 0 € | 4788 € | 4788 € | 54 601 € | - | 1889 € | 0 € | 0 € | 52 712 € | 54 601 € | 54 601 € |
| 2024 | 36 238 € | 0 € | 6759 € | 619 € | 43 616 € | 0 € | 0 € | 3475 € | 3475 € | 47 091 € | - | 2185 € | 0 € | 0 € | 44 906 € | 47 091 € | 47 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 140 € | 338.3% | 7840 € | 12 610 € | 2+100% |
| 2023 | 10 300 € | - | 3140 € | 5120 € | 1 |