| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 879 € | - | - | - | - | - | - | 45 421 € | 168 458 € | 0 € | 11 340 € | 0 € | 0 € | 0 € | 0 € | 24 249 € | - | 0 € | - | - | 181 367 € | 0 € | 181 367 € | - | 0 € | 181 367 € |
| 2023 | 19 890 € | - | - | - | - | - | - | 17 059 € | 2831 € | 0 € | 533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2298 € | 0 € | 2298 € | - | 0 € | 2298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 199 € | 167 519 € | 17 737 € | 104 € | 255 559 € | 0 € | 0 € | 25 628 € | 25 628 € | 281 187 € | - | 77 522 € | 0 € | 0 € | 203 665 € | 281 187 € | 281 187 € |
| 2023 | 46 703 € | 40 219 € | 34 183 € | 0 € | 121 105 € | 0 € | 0 € | 21 770 € | 21 770 € | 142 875 € | - | 120 577 € | 0 € | 0 € | 22 298 € | 142 875 € | 142 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 500 € | 75.6% | 30 € | 2310 € | 20% |
| 2023 | 21 920 € | - | 30 € | 1730 € | 2 |