| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 642 € | - | - | - | - | - | - | 64 588 € | 35 054 € | 0 € | 9113 € | 981 € | 1363 € | 0 € | 0 € | 0 € | - | 1233 € | - | - | 24 326 € | 1255 € | 23 071 € | - | 0 € | 23 071 € |
| 2023 | 88 138 € | - | - | - | - | - | - | 31 898 € | 56 240 € | 0 € | 3532 € | 0 € | 620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 088 € | 5128 € | 46 960 € | - | 20 513 € | 26 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 912 € | 0 € | 20 518 € | 904 € | 41 334 € | 0 € | 0 € | 28 083 € | 28 083 € | 69 417 € | - | 4580 € | 17 519 € | 0 € | 47 318 € | 69 417 € | 69 417 € |
| 2023 | 14 231 € | 0 € | 17 505 € | 1338 € | 33 074 € | 0 € | 0 € | 0 € | 0 € | 33 074 € | - | 3827 € | 0 € | 0 € | 29 247 € | 33 074 € | 33 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 370 € | 44.0% | 5030 € | 9590 € | 2+100% |
| 2023 | 10 670 € | - | 1950 € | 3720 € | 1 |