| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1405 € | - | - | - | - | - | - | 1012 € | 393 € | 317 € | 567 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -561 € | 0 € | -561 € | - | 0 € | -561 € |
| 2023 | 2547 € | - | - | - | - | - | - | 2802 € | -255 € | 873 € | 415 € | 0 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1741 € | 0 € | -1741 € | - | 0 € | -1741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 € | 0 € | 0 € | 765 € | 874 € | 0 € | 0 € | 0 € | 0 € | 874 € | - | 176 € | 0 € | 0 € | 698 € | 874 € | 874 € |
| 2023 | 324 € | 0 € | 162 € | 862 € | 1348 € | 0 € | 0 € | 0 € | 0 € | 1348 € | - | 39 € | 50 € | 0 € | 1259 € | 1348 € | 1348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 56.0% | 0 € | 0 € | - |
| 2023 | 250 € | - | 0 € | 0 € | - |