| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6447 € | - | - | - | - | - | - | 7515 € | -1068 € | 0 € | 180 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1248 € | 50 € | -1298 € | - | 0 € | -1298 € |
| 2024 | 41 366 € | - | - | - | - | - | - | 46 177 € | -4811 € | 0 € | 231 € | 0 € | 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5455 € | 0 € | -5455 € | - | 0 € | -5455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 307 € | 0 € | 73 € | 0 € | 380 € | 0 € | 0 € | 1735 € | 1735 € | 2115 € | - | 5332 € | 5000 € | 0 € | -8217 € | 2115 € | 2115 € |
| 2024 | 146 € | 0 € | 65 € | 1963 € | 2174 € | 0 € | 0 € | 0 € | 0 € | 2174 € | - | 5593 € | 3500 € | 0 € | -6919 € | 2174 € | 2174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6100 € | 312.2% | 190 € | 1670 € | 10% |
| 2023 | 1480 € | - | 70 € | 1410 € | 1 |