| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1800 € | - | - | - | - | - | - | 107 031 € | -105 231 € | 36 831 € | 1826 € | 105 048 € | 69 € | 0 € | 0 € | 0 € | - | 15 898 € | - | - | -54 807 € | 508 € | -55 315 € | - | 0 € | -55 315 € |
| 2024 | 2200 € | - | - | - | - | - | - | 61 645 € | -59 445 € | 32 € | 2396 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 19 096 € | - | - | -80 970 € | 543 € | -81 513 € | - | 0 € | -81 513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 514 € | 0 € | 120 056 € | 0 € | 135 570 € | 0 € | 0 € | 84 026 € | 84 026 € | 219 596 € | - | 431 366 € | 0 € | 0 € | -211 770 € | 219 596 € | 219 596 € |
| 2024 | 891 € | 0 € | 990 € | 0 € | 1881 € | 0 € | 0 € | 126 939 € | 126 939 € | 128 820 € | - | 285 274 € | 0 € | 0 € | -156 454 € | 128 820 € | 128 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7160 € | 76.6% | 150 € | 740 € | - |
| 2023 | -30 600 € | - | 40 € | 460 € | - |