| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 140 € | - | - | - | - | - | - | 23 939 € | 276 201 € | 14 230 € | 18 050 € | 0 € | 4673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 238 605 € | 25 000 € | 213 605 € | - | 0 € | 213 605 € |
| 2023 | 218 295 € | - | - | - | - | - | - | 19 514 € | 198 781 € | 10 595 € | 13 813 € | 0 € | 6364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 955 € | 0 € | 167 955 € | - | 0 € | 167 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 281 899 € | 0 € | 192 € | 0 € | 282 091 € | 0 € | 0 € | 4101 € | 4101 € | 286 192 € | - | 1632 € | 0 € | 0 € | 284 560 € | 286 192 € | 286 192 € |
| 2023 | 170 627 € | 0 € | 134 € | 0 € | 170 761 € | 0 € | 0 € | 1580 € | 1580 € | 172 341 € | - | 1386 € | 0 € | 0 € | 170 955 € | 172 341 € | 172 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 150 € | 771.3% | 2630 € | 5030 € | 10% |
| 2023 | 3690 € | - | 1640 € | 3070 € | 1 |