| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 000 € | - | - | - | - | - | - | 14 599 € | -3599 € | 0 € | 1391 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5210 € | 0 € | -5210 € | - | 0 € | -5210 € |
| 2024 | 24 349 € | - | - | - | - | - | - | 35 269 € | -10 920 € | 0 € | 1414 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 3800 € | - | - | -16 356 € | 0 € | -16 356 € | - | 0 € | -16 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4888 € | 0 € | 62 € | 0 € | 4950 € | 0 € | 0 € | 10 615 € | 10 615 € | 15 565 € | - | 3043 € | 20 000 € | 0 € | -7478 € | 15 565 € | 15 565 € |
| 2024 | 4756 € | 0 € | 0 € | 0 € | 4756 € | 0 € | 0 € | 18 757 € | 18 757 € | 23 513 € | - | 1481 € | 24 300 € | 0 € | -2268 € | 23 513 € | 23 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3520 € | 172.9% | 1220 € | 2840 € | 1 |
| 2023 | 1290 € | - | 950 € | 420 € | - |