| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 550 € | - | - | - | - | - | - | 41 686 € | 79 864 € | 27 239 € | 38 580 € | 231 € | 9568 € | 0 € | 0 € | 0 € | - | 951 € | - | - | 3757 € | 0 € | 3757 € | - | 0 € | 3757 € |
| 2024 | 173 047 € | - | - | - | - | - | - | 106 828 € | 66 219 € | 35 248 € | 33 632 € | 1325 € | 9117 € | 0 € | 0 € | 0 € | - | 755 € | - | - | -11 208 € | 0 € | -11 208 € | - | 0 € | -11 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 489 € | 0 € | 8909 € | 24 481 € | 33 879 € | 0 € | 0 € | 14 670 € | 14 670 € | 48 549 € | - | 38 959 € | 0 € | 0 € | 9590 € | 48 549 € | 48 549 € |
| 2024 | 1561 € | 0 € | 2066 € | 16 633 € | 20 260 € | 0 € | 0 € | 18 988 € | 18 988 € | 39 248 € | - | 33 637 € | 0 € | 0 € | 5611 € | 39 248 € | 39 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 030 € | 24.5% | 3280 € | 4930 € | 10% |
| 2023 | 17 690 € | - | 2940 € | 5200 € | 1 |