| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 859 € | - | - | - | - | - | - | 3793 € | 7066 € | 0 € | 1147 € | 0 € | 2376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3543 € | 50 € | 3493 € | - | 0 € | 3493 € |
| 2024 | 2660 € | - | - | - | - | - | - | 249 € | 2411 € | 0 € | 104 € | 0 € | 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1743 € | 50 € | 1693 € | - | 0 € | 1693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2514 € | 0 € | 3485 € | 0 € | 5999 € | 0 € | 75 € | 4620 € | 4695 € | 10 694 € | - | 2788 € | 0 € | 0 € | 7906 € | 10 694 € | 10 694 € |
| 2024 | 706 € | 0 € | 1902 € | 0 € | 2608 € | 0 € | 116 € | 744 € | 860 € | 3468 € | - | 1290 € | 0 € | 0 € | 2178 € | 3468 € | 3468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |