| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 225 € | - | - | - | - | - | - | 17 723 € | 1502 € | 0 € | 722 € | 140 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 809 € | 0 € | 809 € | - | 0 € | 809 € |
| 2024 | 14 135 € | - | - | - | - | - | - | 16 200 € | -2065 € | 0 € | 494 € | 0 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2864 € | 0 € | -2864 € | - | 0 € | -2864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2626 € | 0 € | 216 € | 0 € | 2842 € | 0 € | 0 € | 3581 € | 3581 € | 6423 € | - | 3442 € | 0 € | 0 € | 2981 € | 6423 € | 6423 € |
| 2024 | 719 € | 0 € | 14 € | 0 € | 733 € | 0 € | 0 € | 5234 € | 5234 € | 5967 € | - | 3796 € | 0 € | 0 € | 2171 € | 5967 € | 5967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 320.4% | 60 € | 2740 € | 10% |
| 2023 | -1520 € | - | 0 € | 400 € | 1 |