| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 596 € | - | - | - | - | - | - | 107 167 € | 141 429 € | 150 209 € | 4431 € | 0 € | 3956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 167 € | 0 € | -17 167 € | - | 0 € | -17 167 € |
| 2023 | 90 065 € | - | - | - | - | - | - | 33 149 € | 56 916 € | 47 835 € | 913 € | 0 € | 994 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7174 € | 0 € | 7174 € | - | 0 € | 7174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7973 € | 0 € | 35 892 € | 1462 € | 45 327 € | 0 € | 0 € | 6249 € | 6249 € | 51 576 € | - | 58 569 € | 0 € | 0 € | -6993 € | 51 576 € | 51 576 € |
| 2023 | 18 897 € | 0 € | 2210 € | 1508 € | 22 615 € | 0 € | 0 € | 7817 € | 7817 € | 30 432 € | - | 20 258 € | 0 € | 0 € | 10 174 € | 30 432 € | 30 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 500 € | 766.4% | 7590 € | 14 370 € | 12+300% |
| 2023 | 4790 € | - | 290 € | 1500 € | 3 |