| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 318 € | - | - | - | - | - | - | 0 € | 94 318 € | 0 € | 28 408 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 575 € | - | - | 65 335 € | 79 € | 65 256 € | - | 0 € | 65 256 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1414 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1414 € | 50 € | -1464 € | - | 0 € | -1464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 472 € | 0 € | 37 835 € | 0 € | 80 307 € | 0 € | 0 € | 0 € | 0 € | 80 307 € | - | 6161 € | 7575 € | 0 € | 66 571 € | 80 307 € | 80 307 € |
| 2024 | 1343 € | 0 € | 83 € | 0 € | 1426 € | 0 € | 0 € | 0 € | 0 € | 1426 € | - | 111 € | 0 € | 0 € | 1315 € | 1426 € | 1426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -850 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |