| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9950 € | - | - | - | - | - | - | 28 999 € | -19 049 € | 1852 € | 7173 € | 494 € | 1252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 832 € | 50 € | -28 882 € | - | 0 € | -28 882 € |
| 2024 | 2050 € | - | - | - | - | - | - | 14 098 € | -12 048 € | 0 € | 1849 € | 2875 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 814 € | 0 € | -11 814 € | - | 0 € | -11 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 18 445 € | 0 € | 18 525 € | 0 € | 0 € | 147 251 € | 147 251 € | 165 776 € | - | 2007 € | 200 € | 0 € | 163 569 € | 165 776 € | 165 776 € |
| 2024 | 477 € | 0 € | 1320 € | 0 € | 1797 € | 0 € | 0 € | 166 469 € | 166 469 € | 168 266 € | - | 815 € | 170 000 € | 0 € | -2549 € | 168 266 € | 168 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1790 € | 341.9% | 0 € | 0 € | - |
| 2023 | 740 € | - | 0 € | 0 € | - |