| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 861 803 € | - | - | - | - | - | - | 1 345 873 € | 2 515 930 € | 0 € | 89 324 € | 70 047 € | 100 000 € | 0 € | 0 € | 257 669 € | - | 0 € | - | - | 2 654 322 € | 60 000 € | 2 594 322 € | - | 0 € | 2 594 322 € |
| 2023 | 17 689 516 € | - | - | - | - | - | - | 10 276 000 € | 7 413 516 € | 0 € | 487 154 € | 0 € | 0 € | 0 € | 0 € | 218 858 € | - | 0 € | - | - | 7 145 220 € | 250 000 € | 6 895 220 € | - | 1 000 000 € | 5 895 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 274 412 € | 7 263 605 € | 1 913 247 € | 0 € | 11 451 264 € | 7 085 678 € | 0 € | 0 € | 7 085 678 € | 18 536 942 € | - | 8400 € | 0 € | 0 € | 18 528 542 € | 18 536 942 € | 18 536 942 € |
| 2023 | 13 063 125 € | 0 € | 2 053 962 € | 0 € | 15 117 087 € | 2 202 000 € | 0 € | 0 € | 2 202 000 € | 17 319 087 € | - | 1 144 867 € | 0 € | 0 € | 16 174 220 € | 17 319 087 € | 17 319 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 740 € | 75.7% | 300 € | 430 € | - |
| 2023 | 250 000 € | - | 0 € | 0 € | - |