| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 747 € | - | - | - | - | - | - | 3559 € | 11 188 € | 0 € | 10 739 € | 0 € | 1366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -917 € | 0 € | -917 € | - | 0 € | -917 € |
| 2023 | 7309 € | - | - | - | - | - | - | 1231 € | 6078 € | 0 € | 958 € | 0 € | 236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4884 € | 50 € | 4834 € | - | 0 € | 4834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4919 € | 0 € | 0 € | 0 € | 4919 € | 0 € | 0 € | 3190 € | 3190 € | 8109 € | - | 0 € | 1392 € | 0 € | 6717 € | 8109 € | 8109 € |
| 2023 | 7621 € | 0 € | 21 € | 0 € | 7642 € | 0 € | 0 € | 1042 € | 1042 € | 8684 € | - | 0 € | 1050 € | 0 € | 7634 € | 8684 € | 8684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 28.6% | 0 € | 0 € | 10% |
| 2023 | 910 € | - | 0 € | 0 € | 1 |