| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 006 € | - | - | - | - | - | - | 21 223 € | 25 783 € | 0 € | 731 € | 0 € | 3338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 714 € | 125 € | 21 589 € | - | 0 € | 21 589 € |
| 2024 | 27 559 € | - | - | - | - | - | - | 25 026 € | 2533 € | 0 € | 744 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1789 € | 2480 € | -691 € | - | 0 € | -691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 132 € | 0 € | 1 € | 0 € | 27 133 € | 0 € | 0 € | 0 € | 0 € | 27 133 € | - | 2935 € | 0 € | 0 € | 24 198 € | 27 133 € | 27 133 € |
| 2024 | 651 € | 0 € | 1 € | 0 € | 652 € | 0 € | 0 € | 0 € | 0 € | 652 € | - | 842 € | 0 € | 0 € | -190 € | 652 € | 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 160 € | 37.3% | 2860 € | 6970 € | 3+50% |
| 2023 | 11 770 € | - | 1970 € | 4240 € | 2 |