| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 282 806 € | - | - | - | - | - | - | 1 234 200 € | 48 606 € | 270 € | 18 809 € | 150 € | 20 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9322 € | 1204 € | 8118 € | - | 0 € | 8118 € |
| 2024 | 819 139 € | - | - | - | - | - | - | 771 927 € | 47 212 € | 0 € | 10 468 € | 0 € | 15 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 812 € | 0 € | 20 812 € | - | 0 € | 20 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 050 € | 0 € | 75 107 € | 11 764 € | 122 921 € | 0 € | 0 € | 7946 € | 7946 € | 130 867 € | - | 74 759 € | 0 € | 0 € | 56 108 € | 130 867 € | 130 867 € |
| 2024 | 14 482 € | 0 € | 68 113 € | 25 018 € | 107 613 € | 0 € | 0 € | 7907 € | 7907 € | 115 520 € | - | 65 280 € | 0 € | 0 € | 50 240 € | 115 520 € | 115 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -132 520 € | 229.5% | 1710 € | 2510 € | 10% |
| 2023 | -40 220 € | - | 170 € | 280 € | 1 |