| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2446 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2446 € | 50 € | -2496 € | - | 0 € | -2496 € |
| 2023 | 21 414 € | - | - | - | - | - | - | 7574 € | 13 840 € | 2414 € | 1943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9483 € | 50 € | 9433 € | - | 0 € | 9433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2827 € | 0 € | 7484 € | 0 € | 10 311 € | 0 € | 0 € | 0 € | 0 € | 10 311 € | - | 374 € | 0 € | 0 € | 9937 € | 10 311 € | 10 311 € |
| 2023 | 87 € | 0 € | 10 226 € | 0 € | 10 313 € | 0 € | 0 € | 0 € | 0 € | 10 313 € | - | 580 € | 200 € | 0 € | 9533 € | 10 313 € | 10 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 89.3% | 0 € | 0 € | 10% |
| 2023 | -280 € | - | 0 € | 0 € | 1 |