| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 778 € | - | - | - | - | - | - | 98 452 € | 21 326 € | 0 € | 21 984 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -776 € | 0 € | -776 € | - | 0 € | -776 € |
| 2023 | 91 148 € | - | - | - | - | - | - | 123 901 € | -32 753 € | 0 € | 18 767 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 835 € | 0 € | -51 835 € | - | 0 € | -51 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9615 € | 0 € | 1746 € | 68 721 € | 80 082 € | 0 € | 0 € | 0 € | 0 € | 80 082 € | - | 131 293 € | 0 € | 0 € | -51 211 € | 80 082 € | 80 082 € |
| 2023 | 1794 € | 0 € | 1675 € | 7340 € | 10 809 € | 0 € | 0 € | 0 € | 0 € | 10 809 € | - | 61 244 € | 0 € | 0 € | -50 435 € | 10 809 € | 10 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 070 € | 38.4% | 2760 € | 5980 € | 10% |
| 2023 | 18 840 € | - | 2340 € | 4440 € | 1 |