| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 91 301 € | - | - | - | - | - | - | 0 € | 91 301 € | 102 953 € | 17 425 € | 0 € | 0 € | 0 € | 0 € | 1012 € | - | 0 € | - | - | -28 065 € | 0 € | -28 065 € | - | 0 € | -28 065 € |
| 2024 | 199 813 € | - | - | - | - | - | - | 0 € | 199 813 € | 130 044 € | 19 616 € | 0 € | 1108 € | 0 € | 0 € | 177 € | - | 0 € | - | - | 49 222 € | 638 € | 48 584 € | - | 0 € | 48 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 932 € | 0 € | 201 € | 0 € | 47 133 € | 0 € | 0 € | 11 795 € | 11 795 € | 58 928 € | - | 5607 € | 0 € | 0 € | 53 321 € | 58 928 € | 58 928 € |
| 2024 | 74 860 € | 0 € | 315 € | 0 € | 75 175 € | 0 € | 0 € | 11 585 € | 11 585 € | 86 760 € | - | 5374 € | 0 € | 0 € | 81 386 € | 86 760 € | 86 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 400 € | 3.6% | 21 310 € | 4550 € | 10% |
| 2023 | 25 320 € | - | 25 460 € | 2010 € | 1 |