| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 796 € | 0 € | 0 € | 0 € | 7699 € | 74 721 € | 0 € | - | - | - | - | - | 74 955 € | 0 € | 0 € | 2185 € | - | 0 € | - | - | 101 606 € | 0 € | 101 606 € | - | 0 € | 101 606 € |
| 2023 | 263 903 € | 0 € | 0 € | 0 € | 1078 € | 36 021 € | 0 € | - | - | - | - | - | 32 494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 194 310 € | 0 € | 194 310 € | - | 0 € | 194 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 122 € | 0 € | 29 634 € | 1741 € | 297 497 € | 5940 € | 0 € | 4862 € | 10 802 € | 308 299 € | - | 5097 € | 6496 € | 0 € | 296 706 € | 308 299 € | 308 299 € |
| 2023 | 168 773 € | 0 € | 35 051 € | 760 € | 204 584 € | 850 € | 0 € | 685 € | 1535 € | 206 119 € | - | 3496 € | 5523 € | 0 € | 197 100 € | 206 119 € | 206 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 850 € | 40.5% | 9020 € | 20 000 € | 5+67% |
| 2023 | 50 420 € | - | 3590 € | 8620 € | 3 |