| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 186 906 € | - | - | - | - | - | - | 211 047 € | -24 141 € | 0 € | 9043 € | 756 € | 7231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 659 € | 0 € | -39 659 € | - | 0 € | -39 659 € |
| 2024 | 180 651 € | - | - | - | - | - | - | 208 878 € | -28 227 € | 0 € | 11 171 € | 690 € | 35 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 035 € | 0 € | -74 035 € | - | 0 € | -74 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6487 € | 0 € | 1166 € | 0 € | 7653 € | 0 € | 0 € | 2223 € | 2223 € | 9876 € | - | 48 826 € | 109 600 € | 0 € | -148 550 € | 9876 € | 9876 € |
| 2024 | 1875 € | 0 € | 2540 € | 0 € | 4415 € | 0 € | 0 € | 3653 € | 3653 € | 8068 € | - | 54 045 € | 62 914 € | 0 € | -108 891 € | 8068 € | 8068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 740 € | 152.3% | 14 330 € | 23 610 € | 60% |
| 2023 | 21 700 € | - | 6120 € | 12 330 € | 6 |