| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7948 € | - | - | - | - | - | - | 5200 € | 2748 € | 2141 € | 430 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 € | 0 € | 138 € | - | 0 € | 138 € |
| 2024 | 2934 € | - | - | - | - | - | - | 4462 € | -1528 € | 1849 € | 361 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3755 € | 0 € | -3755 € | - | 0 € | -3755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1671 € | 0 € | 12 € | 0 € | 1683 € | 0 € | 7898 € | 0 € | 7898 € | 9581 € | - | 4398 € | 13 609 € | 0 € | -8426 € | 9581 € | 9581 € |
| 2024 | 160 € | 0 € | 0 € | 0 € | 160 € | 0 € | 2898 € | 0 € | 2898 € | 3058 € | - | 2398 € | 9224 € | 0 € | -8564 € | 3058 € | 3058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 28.0% | 590 € | 890 € | 10% |
| 2023 | 930 € | - | 490 € | 890 € | 1 |