| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4935 € | 0 € | 0 € | 0 € | 0 € | 68 € | 0 € | - | - | - | - | - | 2319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2548 € | 0 € | 2548 € | - | 0 € | 2548 € |
| 2024 | 41 388 € | 0 € | 0 € | 0 € | 375 € | 20 526 € | 0 € | - | - | - | - | - | 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 578 € | 1723 € | 17 855 € | - | 0 € | 17 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 190 € | 0 € | 12 € | 0 € | 23 202 € | 0 € | 0 € | 0 € | 0 € | 23 202 € | - | 0 € | 0 € | 0 € | 23 202 € | 23 202 € | - |
| 2024 | 19 300 € | 0 € | 2878 € | 0 € | 22 178 € | 0 € | 0 € | 0 € | 0 € | 22 178 € | - | 1524 € | 0 € | 0 € | 20 654 € | 22 178 € | 22 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9880 € | 59.4% | 2720 € | 5710 € | 10% |
| 2023 | 6200 € | - | 2180 € | 4160 € | 1 |