| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 776 € | - | - | - | - | - | - | 0 € | 37 776 € | 0 € | 153 € | 165 € | 1721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 067 € | 4250 € | 31 817 € | - | 0 € | 31 817 € |
| 2023 | 29 104 € | - | - | - | - | - | - | 0 € | 29 104 € | 0 € | 62 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 042 € | 0 € | 29 042 € | - | 0 € | 29 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 191 € | 0 € | 6816 € | 0 € | 45 007 € | 0 € | 0 € | 0 € | 0 € | 45 007 € | - | 1147 € | 0 € | 0 € | 43 860 € | 45 007 € | 45 007 € |
| 2023 | 16 466 € | 0 € | 12 576 € | 0 € | 29 042 € | 0 € | 0 € | 0 € | 0 € | 29 042 € | - | 0 € | 0 € | 0 € | 29 042 € | 29 042 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4860 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |