| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 195 022 € | - | - | - | - | - | - | 114 563 € | 80 459 € | 19 309 € | 30 897 € | 0 € | 1523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 730 € | 0 € | 28 730 € | - | 0 € | 28 730 € |
| 2024 | 175 711 € | - | - | - | - | - | - | 154 621 € | 21 090 € | 1795 € | 17 196 € | 430 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2509 € | 0 € | 2509 € | - | 0 € | 2509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2505 € | 0 € | 56 489 € | 0 € | 58 994 € | 0 € | 0 € | 12 181 € | 12 181 € | 71 175 € | - | 12 857 € | 0 € | 0 € | 58 318 € | 71 175 € | 71 175 € |
| 2024 | 8382 € | 0 € | 14 908 € | 0 € | 23 290 € | 0 € | 0 € | 11 677 € | 11 677 € | 34 967 € | - | 5379 € | 0 € | 0 € | 29 588 € | 34 967 € | 34 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 870 € | 30.9% | 3390 € | 6400 € | 10% |
| 2023 | 14 420 € | - | 1250 € | 3540 € | 1 |