| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 317 € | - | - | - | - | - | - | 57 830 € | 40 487 € | 4541 € | 16 309 € | 371 € | 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 183 € | 0 € | 19 183 € | - | 0 € | 19 183 € |
| 2023 | 67 563 € | - | - | - | - | - | - | 38 078 € | 29 485 € | 3568 € | 4500 € | 350 € | 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 043 € | 0 € | 21 043 € | - | 0 € | 21 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 904 € | 0 € | 280 € | 308 € | 40 492 € | 0 € | 0 € | 4999 € | 4999 € | 45 491 € | - | 4515 € | 0 € | 0 € | 40 976 € | 45 491 € | 45 491 € |
| 2023 | 26 689 € | 0 € | 415 € | 0 € | 27 104 € | 0 € | 0 € | 941 € | 941 € | 28 045 € | - | 6252 € | 0 € | 0 € | 21 793 € | 28 045 € | 28 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 930 € | 368.2% | 1770 € | 8190 € | 3+50% |
| 2023 | 4470 € | - | 440 € | 2040 € | 2 |