| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 430 € | - | - | - | - | - | - | 20 622 € | -192 € | 0 € | 1949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2141 € | 0 € | -2141 € | - | 0 € | -2141 € |
| 2023 | 31 419 € | - | - | - | - | - | - | 26 283 € | 5136 € | 0 € | 1566 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3570 € | 0 € | 3570 € | - | 0 € | 3570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3543 € | 0 € | 0 € | 0 € | 3543 € | 0 € | 0 € | 0 € | 0 € | 3543 € | - | 2104 € | 0 € | 0 € | 1439 € | 3543 € | 3543 € |
| 2023 | 3020 € | 0 € | 1723 € | 0 € | 4743 € | 0 € | 0 € | 0 € | 0 € | 4743 € | - | 1163 € | 0 € | 0 € | 3580 € | 4743 € | 4743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7630 € | 39.5% | 1970 € | 5650 € | 10% |
| 2023 | 5470 € | - | 1200 € | 4260 € | 1 |