| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 537 € | - | - | - | - | - | - | 127 933 € | 13 604 € | 0 € | 2509 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1145 € | - | - | 9950 € | 0 € | 9950 € | - | 0 € | 9950 € |
| 2023 | 52 582 € | - | - | - | - | - | - | 39 313 € | 13 269 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 269 € | 50 € | 13 219 € | - | 0 € | 13 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 268 € | 0 € | 1476 € | 0 € | 15 744 € | 0 € | 0 € | 57 000 € | 57 000 € | 72 744 € | - | 16 828 € | 32 737 € | 0 € | 23 179 € | 72 744 € | 72 744 € |
| 2023 | 14 495 € | 0 € | 104 € | 0 € | 14 599 € | 0 € | 0 € | 0 € | 0 € | 14 599 € | - | 1370 € | 0 € | 0 € | 13 229 € | 14 599 € | 14 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 6500.0% | 4240 € | 750 € | 1 |
| 2023 | -50 € | - | 490 € | 0 € | - |