| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2302 € | - | - | - | - | - | - | 2456 € | -154 € | 0 € | 135 € | 89 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -200 € | 50 € | -250 € | - | 0 € | -250 € |
| 2024 | 15 856 € | - | - | - | - | - | - | 16 648 € | -792 € | 0 € | 121 € | 885 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 € | 0 € | -28 € | - | 0 € | -28 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 166 € | 0 € | 905 € | 0 € | 11 071 € | 0 € | 50 € | 0 € | 50 € | 11 121 € | - | 1597 € | 0 € | 0 € | 9524 € | 11 121 € | 11 121 € |
| 2024 | 9511 € | 0 € | 264 € | 0 € | 9775 € | 0 € | 0 € | 0 € | 0 € | 9775 € | - | 0 € | 0 € | 0 € | 9775 € | 9775 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 46.0% | 1000 € | 1020 € | - |
| 2023 | 1390 € | - | 740 € | 650 € | 1 |