| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 732 € | - | - | - | - | - | - | 28 546 € | 6186 € | 0 € | 226 € | 624 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6584 € | 457 € | 6127 € | - | 0 € | 6127 € |
| 2024 | 29 909 € | - | - | - | - | - | - | 26 592 € | 3317 € | 0 € | 37 € | 20 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3297 € | 1471 € | 1826 € | - | 0 € | 1826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3632 € | 0 € | 43 € | 0 € | 3675 € | 0 € | 0 € | 5667 € | 5667 € | 9342 € | - | 415 € | 0 € | 0 € | 8927 € | 9342 € | 9342 € |
| 2024 | 2896 € | 0 € | 80 € | 0 € | 2976 € | 0 € | 0 € | 2600 € | 2600 € | 5576 € | - | 950 € | 0 € | 0 € | 4626 € | 5576 € | 5576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 115.6% | 2670 € | 0 € | 10% |
| 2023 | 1920 € | - | 1710 € | 210 € | 1 |