| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 992 € | - | - | - | - | - | - | 434 608 € | -282 616 € | 0 € | 9265 € | 159 876 € | 9359 € | 0 € | 0 € | 0 € | - | 10 550 € | - | - | -151 914 € | 0 € | -151 914 € | - | 0 € | -151 914 € |
| 2023 | 200 708 € | - | - | - | - | - | - | 485 619 € | -284 911 € | 0 € | 2218 € | 162 771 € | 30 028 € | 0 € | 0 € | 0 € | - | 4712 € | - | - | -159 098 € | 0 € | -159 098 € | - | 0 € | -159 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2942 € | 0 € | 37 520 € | 127 068 € | 167 530 € | 0 € | 0 € | 163 990 € | 163 990 € | 331 520 € | - | 454 752 € | 184 980 € | 0 € | -308 212 € | 331 520 € | 331 520 € |
| 2023 | 20 € | 0 € | 78 884 € | 185 473 € | 264 377 € | 0 € | 0 € | 193 362 € | 193 362 € | 457 739 € | - | 511 004 € | 103 033 € | 0 € | -156 298 € | 457 739 € | 457 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -72 300 € | 12.6% | 1220 € | 1990 € | 2-33% |
| 2023 | -82 750 € | - | 1180 € | 1920 € | 3 |