| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 455 € | - | - | - | - | - | - | 68 345 € | 38 110 € | 6087 € | 5677 € | 0 € | 27 892 € | 0 € | 0 € | 0 € | - | 1955 € | - | - | -3501 € | 0 € | -3501 € | - | 0 € | -3501 € |
| 2023 | 40 820 € | - | - | - | - | - | - | 30 618 € | 10 202 € | 23 109 € | 0 € | 0 € | 18 234 € | 0 € | 0 € | 0 € | - | 169 € | - | - | -31 310 € | 42 € | -31 352 € | - | 0 € | -31 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1490 € | 0 € | 10 574 € | 0 € | 12 064 € | 0 € | 0 € | 90 119 € | 90 119 € | 102 183 € | - | 24 372 € | 54 764 € | 0 € | 23 047 € | 102 183 € | 102 183 € |
| 2023 | 3577 € | 0 € | 234 € | 0 € | 3811 € | 0 € | 0 € | 29 750 € | 29 750 € | 33 561 € | - | 4913 € | 35 000 € | 0 € | -6352 € | 33 561 € | 33 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6880 € | 26.2% | 5790 € | 11 980 € | 3+50% |
| 2023 | 5450 € | - | 3090 € | 6010 € | 2 |