| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 € | - | - | - | - | - | - | 74 € | 186 € | 0 € | 354 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -168 € | 50 € | -218 € | - | 0 € | -218 € |
| 2023 | 307 € | - | - | - | - | - | - | 747 € | -440 € | 0 € | 769 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1209 € | 0 € | -1209 € | - | 0 € | -1209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 € | 0 € | 19 € | 0 € | 189 € | 0 € | 0 € | 0 € | 0 € | 189 € | - | 1566 € | 0 € | 0 € | -1377 € | 189 € | 189 € |
| 2023 | 211 € | 0 € | 0 € | 0 € | 211 € | 0 € | 0 € | 0 € | 0 € | 211 € | - | 1370 € | 0 € | 0 € | -1159 € | 211 € | 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 110.0% | 0 € | 0 € | - |
| 2023 | 200 € | - | 110 € | 170 € | - |